31 Kay Lane #E, Waterbury, CT, 06708 | $101/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

1 Bed
1 Bath
714 sft

114 Bucks Hill Road #5, Waterbury, CT, 06704

2 Bed
1 Bath
816 sft

60 Cedar Mountain Road, Thomaston, CT, 06787

2 Bed
1 Bath
840 sft

12 Shadow Ln, New Milford, CT, 06776

Currently Rented+ 1 more

1 Bed
1 Bath
546 sft

139 Lewis St TRAILER 3, Naugatuck, CT, 06770

Nearby investment properties with comparable prices

1 Bed
1 Bath
550 sft

55 Sugar Street #14, Newtown, CT, 06470

1 Bed
1 Bath
550 sft

55 Sugar Street #3, Newtown, CT, 06470

1 Bed
1 Bath
550 sft

55 Sugar Street #9, Newtown, CT, 06470

1 Bed
1 Bath
550 sft

55 Sugar Street #12, Newtown, CT, 06470

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterbury at 31 Kay Lane #E, Waterbury, CT, 06708 earns $101/mo cash flow from $1,032/mo rent with a $671/mo payment. Total monthly income totals $1,032/mo, and annual cash flow totals $1,208/yr on $45,416 capital. ROI tracks 22.57% on current figures, and rental yield reads 9.04% at a $137,000 purchase. Equity gained on principal adds $884/yr, and 5% annual appreciation supports $37,851 over five years. Five-year ROI reaches 117.93% and total cumulative return in cash sums $53,560. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,032/mo property income instead of your personal income.

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA