Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jones Creek at 31 Ivy Ct, Jones Creek, TX, 77541 earns $163/mo cash flow from $1,466/mo rent with a $897/mo payment. Total monthly income totals $1,466/mo, and annual cash flow totals $1,952/yr on $60,764 capital. ROI tracks 23.12% on current figures, and rental yield reads 9.6% at a $183,300 purchase. Equity gained on principal adds $1,183/yr, and 5% annual appreciation supports $50,642 over five years. Five-year ROI reaches 121.27% and total cumulative return in cash sums $73,689. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,466/mo property income instead of your personal income.
Single Family
Built in 1973
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77541, Freeport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,838 (100%) |
| Owner Occupied HU | 4,175 (47.2%) |
| Renter Occupied HU | 2,030 (23.0%) |
| Vacant Housing Units | 2,633 (29.8%) |
| Median Home Value | $191,538 |
| Average Home Value | $246,877 |
Residential
7,070
Single Family
6,159
Multi-Family
911
Businesses
485
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Marilyn Shockley • Century 21 Olympian Brazoria
Mls Name: HAR
Mls ID: #70992877
