31 Hillcrest Drive, Hermon, ME, 04401 | $435/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

2 Bed
1 Bath
1332 sft

9 L Street, Bangor, ME, 04401

3 Bed
2 Bath
1620 sft

205 Elm Street, Newport, ME, 04953

4 Bed
3 Bath
1920 sft

48 Harlow Street, Brewer, ME, 04412

3 Bed
2 Bath
1600 sft

22 Shaw Street, Newport, ME, 04953

Nearby investment properties with comparable prices

2 Bed
1 Bath
1040 sft

12 Rider Road, Brewer, ME, 04412

3 Bed
2 Bath
2205 sft

19 Russell Street, Bangor, ME, 04401

3 Bed
2 Bath
1235 sft

107 Jackson Street, Bangor, ME, 04401

2 Bed
1 Bath
1134 sft

10 Patterson Street, Hampden, ME, 04444

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hermon at 31 Hillcrest Drive, Hermon, ME, 04401 with 5% annual appreciation on a $299,000 basis while $2,322/mo rent supports operations. Total monthly income totals $2,322/mo and a $1,463/mo payment preserves $435/mo for cash returns. Annual cash flow comes to $5,225/yr on $99,119 deployed, and return on cash invested reaches 25.18% in year one. Equity gained on principal adds $1,929/yr, and five-year appreciation sums $82,608 alongside rental yield of 9.32%. Five-year ROI measures 131.28% and total cumulative return in cash totals $130,126.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,322/mo property income versus a $1,463/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1990

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 04401, Bangor, ME area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,989 (100%)
Owner Occupied HU	11,478 (52.2%)
Renter Occupied HU	8,838 (40.2%)
Vacant Housing Units	1,673 ( 7.6%)
Median Home Value	$297,425
Average Home Value	$331,226