31 Hearthstone TrlViloniaAR72173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vilonia at 31 Hearthstone Trl, Vilonia, AR, 72173 with 5% annual appreciation on a $189,650 basis while $1,449/mo rent supports operations. Total monthly income totals $1,449/mo and a $928/mo payment preserves $278/mo for cash returns. Annual cash flow comes to $3,341/yr on $62,869 deployed, and return on cash invested reaches 25.22% in year one. Equity gained on principal adds $1,224/yr, and five-year appreciation sums $52,397 alongside rental yield of 9.17%. Five-year ROI measures 131.38% and total cumulative return in cash totals $82,594.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,449/mo property income versus a $928/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
$370 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72173, Vilonia, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,951 (76.6%) |
| Renter Occupied HU | 661 (17.2%) |
| Vacant Housing Units | 242 ( 6.3%) |
| Median Home Value | $250,357 |
| Average Home Value | $296,621 |
Housing Distribution
Address Breakdown
Residential
3,940
Single Family
3,940
Multi-Family
0
Businesses
209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Owens • Lennar Realty
Mls Name: CARMLS
Mls Provider:
Mls ID: #25025167
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.