31 Heald StPepperellMA01463
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pepperell at 31 Heald St, Pepperell, MA, 01463 generates $4,134/mo in rent and, after a $2,932/mo payment, leaves $358/mo in cash flow. Total monthly income is $4,134/mo, and annual cash flow is $4,301/yr on $197,071 invested. Return on cash invested sits at 22.24% in year one, and rental yield is 8.28% on a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 115.48% and total cumulative return in cash sums $227,578. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,134/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01463, Pepperell, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,625 (100%) |
| Owner Occupied HU | 3,587 (77.6%) |
| Renter Occupied HU | 873 (18.9%) |
| Vacant Housing Units | 165 ( 3.6%) |
| Median Home Value | $568,679 |
| Average Home Value | $614,902 |
Housing Distribution
Address Breakdown
Residential
4,402
Single Family
4,339
Multi-Family
63
Businesses
272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blood Team • Keller Williams Realty - Merrimack
Mls Name: MLS PIN
Mls ID: #73453817