31 Harlequin LoopBridgevilleDE19933
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bridgeville at 31 Harlequin Loop, Bridgeville, DE, 19933 priced at $419,000 converts $3,031/mo rent into $606/mo cash flow after a $2,051/mo obligation. Total monthly income equals $3,031/mo, and annual cash flow totals $7,277/yr on $138,899 invested. Return on cash invested prints 25.15% in year one, and rental yield reads 8.68% against a $419,000 entry. Equity gained on principal adds $2,704/yr, while 5% annual appreciation compiles into $115,762 by year five. Five-year ROI reaches 130.42% and total cumulative return in cash sums $181,157. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,031/mo property income covering a $2,051/mo payment, not borrower’s personal income.
Single Family
Built in 2015
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19933, Bridgeville, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,584 (100%) |
| Owner Occupied HU | 3,313 (72.3%) |
| Renter Occupied HU | 794 (17.3%) |
| Vacant Housing Units | 477 (10.4%) |
| Median Home Value | $339,797 |
| Average Home Value | $367,253 |
Housing Distribution
Address Breakdown
Residential
4,337
Single Family
4,284
Multi-Family
53
Businesses
241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara Lawrence • RE/MAX Advantage Realty
Mls Name: Bright MLS
Mls ID: #DESU2101264