31 Harbor RdAmagansettNY11930








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,135/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 6.21% with $4,135/mo rent. Return on cash invested shows 14.58% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 74.89% and total cumulative return in cash records $196,854. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,135/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Condo
Built in N/A
3.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11930, Amagansett, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,106 (100%) |
| Owner Occupied HU | 701 (33.3%) |
| Renter Occupied HU | 166 ( 7.9%) |
| Vacant Housing Units | 1,239 (58.8%) |
| Median Home Value | $1,777,174 |
| Average Home Value | $1,660,842 |
Housing Distribution
Address Breakdown
Residential
50
Single Family
50
Multi-Family
0
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Susan Ceslow - Associate Real Estate Broker • Douglas Elliman Real Estate
Mls Name: Out East
Mls ID: #384110







