31 Grant DrBrasstownNC28902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brasstown at 31 Grant Dr, Brasstown, NC, 28902 priced at $454,900 converts $2,760/mo rent into after a $2,227/mo obligation. Total monthly income equals $2,760/mo. Return on cash invested prints 19.81% in year one, and rental yield reads 7.28% against a $454,900 entry. Equity gained on principal adds $2,935/yr, while 5% annual appreciation compiles into $125,680 by year five. Five-year ROI reaches 102.2% and total cumulative return in cash sums $154,112. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,760/mo property income covering a $2,227/mo payment, not borrower’s personal income.
Single Family
Built in 2001
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28902, Brasstown, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 917 (100%) |
| Owner Occupied HU | 557 (60.7%) |
| Renter Occupied HU | 90 ( 9.8%) |
| Vacant Housing Units | 270 (29.4%) |
| Median Home Value | $353,000 |
| Average Home Value | $372,702 |
Housing Distribution
Address Breakdown
Residential
660
Single Family
660
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Seay • Carolina Mountain Brokers
Mls Name: NGBOR
Mls ID: #420686