31 Front Street #EHealdsburgCA95448
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Healdsburg at 31 Front Street #E, Healdsburg, CA, 95448 priced at $425,000 converts $4,021/mo rent into $1,392/mo cash flow after a $2,080/mo obligation. Total monthly income equals $4,021/mo, and annual cash flow totals $16,704/yr on $140,888 invested. Return on cash invested prints 31.77% in year one, and rental yield reads 11.35% against a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,420 by year five. Five-year ROI reaches 166.44% and total cumulative return in cash sums $234,497. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,021/mo property income covering a $2,080/mo payment, not borrower’s personal income.
Townhouse
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95448, Healdsburg, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,687 (100%) |
| Owner Occupied HU | 4,041 (52.6%) |
| Renter Occupied HU | 2,488 (32.4%) |
| Vacant Housing Units | 1,158 (15.1%) |
| Median Home Value | $1,089,454 |
| Average Home Value | $1,288,598 |
Housing Distribution
Address Breakdown
Residential
7,613
Single Family
7,432
Multi-Family
181
Businesses
1,301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa A Albertson • Vanguard Properties
Mls Name: BAREIS
Mls ID: #326000960