31 Enaya Cir UNIT 47, Worcester, MA, 01606 | $1,158/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

31 Enaya Cir UNIT 47, Worcester, MA, 01606 | $1,158/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2913 sft

267 Pleasant St, Paxton, MA, 01612

3 Bed
3 Bath
1909 sft

23 Whitten St, Worcester, MA, 01605

4 Bed
2 Bath
1930 sft

69 Cricket Dr, Sturbridge, MA, 01566

3 Bed
2 Bath
1906 sft

253 Dudley Oxford Rd, Dudley, MA, 01571

Nearby investment properties with comparable prices

2 Bed
2 Bath
1214 sft

17 Candlewood Dr #5C, Spencer, MA, 01562

2 Bed
1 Bath
1343 sft

13 Tanner Rd, Webster, MA, 01570

3 Bed
1 Bath
960 sft

17 Orrison St, Worcester, MA, 01609

3 Bed
2 Bath
1352 sft

1486 Main St UNIT A, Worcester, MA, 01603

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 31 Enaya Cir UNIT 47, Worcester, MA, 01606 earns $1,158/mo cash flow from $3,678/mo rent with a $1,957/mo payment. Total monthly income totals $3,678/mo, and annual cash flow totals $13,894/yr on $132,567 capital. ROI tracks 30.39% on current figures, and rental yield reads 11.04% at a $399,900 purchase. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,485 over five years. Five-year ROI reaches 159.2% and total cumulative return in cash sums $211,040. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,678/mo property income instead of your personal income.

Condo

Built in 2008

N/A lot

$N/A/sqft

No HOA

More details about the property

Immaculate and affordable ranch style condo tucked away in a private and quiet 55+ COMMUNITY. Are you looking to down-size to ONE-LEVEL living? Bright END unit with open floor plan and lovely white WAINSCOTING. All appliances convey including Stainless refrigerator and Bosch dishwasher. Wood cabinets with granite countertops. Convenient FIRST FLOOR LAUNDRY. Spacious main bedroom and EN-SUITE bath with step-in shower also walk-in closet. A guest bedroom and another full bath complete the main level. HARDWOOD FLOORING throughout the home except for bedrooms with like-new carpeting. Full basement with high ceilings, annually serviced HVAC system with in-duct home AIR PURIFOCATION technology, CENTRAL AIR, ATTACHED GARAGE and Guest parking. Beautiful clubhouse with library, kitchen and dining hall. Many activities offered. Close to golf, shopping, dining and most major routes. Click on the Blue V for a Virtual tour!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01606, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,102 (100%)
Owner Occupied HU	5,796 (57.4%)
Renter Occupied HU	3,863 (38.2%)
Vacant Housing Units	443 ( 4.4%)
Median Home Value	$397,630
Average Home Value	$429,485