








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Flemington at 31 E Main St, Flemington, NJ, 08822 priced at $629,000 pairs $3,000/mo rent with after a $3,079/mo payment. Total monthly income equals $3,000/mo. Return on cash invested is 11.46% in year one, and rental yield stands at 5.72% on a $629,000 basis. Equity gained on principal adds $4,059/yr, and 5% annual appreciation accumulates to $173,781 by year five. Five-year ROI measures 58.74% and total cumulative return in cash reaches $121,557. For financing, Ziffy Mortgage’s DSCR program evaluates $3,000/mo property income against a $3,079/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1855
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08822, Flemington, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 9,836 (75.0%) |
| Renter Occupied HU | 2,786 (21.3%) |
| Vacant Housing Units | 486 ( 3.7%) |
| Median Home Value | $566,418 |
| Average Home Value | $589,666 |
Residential
12,747
Single Family
12,470
Multi-Family
277
Businesses
1,692
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nina Burns • Callaway Henderson Sotheby's Ir
Mls Name: GSMLS
Mls ID: #3993073