31 Dumfries Dr, Bella Vista, AR, 72715 | $562/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1118 sft

3 Laceby Ln, Bella Vista, AR, 72714

3 Bed
1 Bath
1104 sft

904 Convair St, Bentonville, AR, 72712

3 Bed
2 Bath
1197 sft

3904 SW Gibson Ave, Bentonville, AR, 72712

4 Bed
2 Bath
1412 sft

1004 N 30th St, Rogers, AR, 72756

Nearby investment properties with comparable prices

2 Bed
1 Bath
1042 sft

707 N 6th St, Rogers, AR, 72756

3 Bed
2 Bath
1131 sft

6611 NW Kathleen St, Bentonville, AR, 72713

- Bed
- Bath
- sft

Marion Lee Rd #V3D3GI, Gentry, AR, 72734

3 Bed
2 Bath
1143 sft

1501 Ace Ave, Gentry, AR, 72734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bella Vista at 31 Dumfries Dr, Bella Vista, AR, 72715 with 5% annual appreciation on a $260,000 basis while $2,125/mo rent supports operations. Total monthly income totals $2,125/mo and a $1,273/mo payment preserves $562/mo for cash returns. Annual cash flow comes to $6,740/yr on $86,190 deployed, and return on cash invested reaches 27.73% in year one. Equity gained on principal adds $1,678/yr, and five-year appreciation sums $71,833 alongside rental yield of 9.81%. Five-year ROI measures 144.54% and total cumulative return in cash totals $124,577.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,125/mo property income versus a $1,273/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1986

0.42 Acres lot

$N/A/sqft

No HOA