31 Dorchester DrDallasPA18612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 31 Dorchester Dr, Dallas, PA, 18612 uses $131,241 cash to close to unlock $9,894/yr annual cash flow and $824/mo monthly cash flow. Total monthly income runs $3,419/mo, and a $1,938/mo payment keeps the spread at $824/mo. Purchase price stands at $395,900, and rental yield measures 10.36% with $3,419/mo rent. Return on cash invested shows 27.45% in year one, and 5% annual appreciation builds toward $109,380 over five years. Five-year ROI reaches 143.76% and total cumulative return in cash records $188,677. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,419/mo property income covering a $1,938/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18612, Dallas, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,726 (100%) |
| Owner Occupied HU | 4,932 (73.3%) |
| Renter Occupied HU | 1,244 (18.5%) |
| Vacant Housing Units | 550 ( 8.2%) |
| Median Home Value | $312,202 |
| Average Home Value | $344,161 |
Housing Distribution
Address Breakdown
Residential
6,569
Single Family
6,236
Multi-Family
333
Businesses
468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jill Hertel • Lewith & Freeman, Shavertown
Mls Name: Luzerne County AOR
Mls ID: #26-220