31 Cypress Circle, Exeter, NH, 03833 | $815/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

31 Cypress Circle, Exeter, NH, 03833 | $815/mo Cash Flow | Ziffy

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
4889 sft

8 Smith Farm Way, Dracut, MA, 01826

5 Bed
4 Bath
5120 sft

9 Twig Rush Ln, West Newbury, MA, 01985

4 Bed
3 Bath
2838 sft

203 Lawrence Road, Salem, NH, 03079

5 Bed
4 Bath
2606 sft

35 Sevoian Dr, Methuen, MA, 01844

Nearby investment properties with comparable prices

4 Bed
3 Bath
2495 sft

47 Tenney Road, Pelham, NH, 03076

4 Bed
3 Bath
3988 sft

13 Madison Avenue #6, Kingston, NH, 03848

5 Bed
3 Bath
2060 sft

893 Riverside Dr, Methuen, MA, 01844

3 Bed
3 Bath
2338 sft

4 Stewart St UNIT 4, West Newbury, MA, 01985

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Exeter at 31 Cypress Circle, Exeter, NH, 03833 generates $6,176/mo in rent and, after a $3,915/mo payment, leaves $815/mo in cash flow. Total monthly income is $6,176/mo, and annual cash flow is $9,774/yr on $263,167 invested. Return on cash invested sits at 23.77% in year one, and rental yield is 9.27% on a $799,900 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation builds toward $220,998 over five years. Five-year ROI reaches 124.21% and total cumulative return in cash sums $326,892. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,176/mo property income rather than buyer’s personal income.

Condo

Built in 2020

N/A lot

$N/A/sqft

No HOA

More details about the property

Step inside this beautifully appointed home to discover a bright, open main level featuring gleaming hardwood floors, elegant crown molding, recessed lighting, and a seamless flow from the kitchen to the dining and living areas. The kitchen is a chefs delight with modern appliances, ample storage, and a seamless transition to the expansive deckperfect for morning coffee or evening gatherings. This 3-bedroom, 3-bath residence includes a luxurious primary suite with custom blinds and a walk-in closet enhanced by motion-sensing lighting. The fully finished walkout lower level adds exceptional living space, complete with a cozy gas fireplace, dedicated office area, stylish bar/lounge, wine storage room, and numerous custom upgrades throughout. Additional highlights include an attached 2-car garage and a low-maintenance lifestyleall just minutes from downtown Exeter, the Amtrak station, Phillips Exeter Academy, and major highwaysmaking commuting or weekend getaways a breeze.