31 Copenhaver Dr,Clayton,NC,27527

Investment Highlights

Rental property for sale in Clayton at 31 Copenhaver Dr, Clayton, NC, 27527 offers $2,713/mo rent that, after a $1,982/mo payment, leaves $245/mo cash flow. Total monthly income is $2,713/mo, and annual cash flow is $2,940/yr on $134,258 cash. Return on cash invested measures 22.1% in year one, and rental yield stands at 8.04% at a $405,000 entry. Equity gained on principal adds $2,613/yr while 5% annual appreciation compounds into $111,894 by year five. Five-year ROI records 114.44% and total cumulative return in cash reaches $153,650. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,713/mo property income versus a $1,982/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.