31 Chatham DriveBedfordNH03110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bedford at 31 Chatham Drive, Bedford, NH, 03110 uses $162,402 cash to close to unlock $4,825/yr annual cash flow and $402/mo monthly cash flow. Total monthly income runs $3,686/mo, and a $2,398/mo payment keeps the spread at $402/mo. Purchase price stands at $489,900, and rental yield measures 9.03% with $3,686/mo rent. Return on cash invested shows 22.88% in year one, and 5% annual appreciation builds toward $135,350 over five years. Five-year ROI reaches 119.48% and total cumulative return in cash records $194,033. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,686/mo property income covering a $2,398/mo payment rather than investor’s personal income.
Townhouse
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03110, Bedford, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,731 (100%) |
| Owner Occupied HU | 6,861 (78.6%) |
| Renter Occupied HU | 1,612 (18.5%) |
| Vacant Housing Units | 258 ( 3.0%) |
| Median Home Value | $619,605 |
| Average Home Value | $654,018 |
Housing Distribution
Address Breakdown
Residential
8,596
Single Family
7,453
Multi-Family
1,143
Businesses
1,172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: D'Ann True • Keller Williams Realty-Metropolitan
Mls Name: PrimeMLS
Mls ID: #5054045