Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Conshohocken at 31 Cedar Grove Rd, Conshohocken, PA, 19428 priced at $450,000 pairs $3,232/mo rent with $283/mo cash flow after a $2,203/mo payment. Total monthly income equals $3,232/mo, and annual cash flow comes to $3,393/yr on $149,175 invested. Return on cash invested is 22.18% in year one, and rental yield stands at 8.62% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 115.51% and total cumulative return in cash reaches $172,314. For financing, Ziffy Mortgage’s DSCR program evaluates $3,232/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1952
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19428, Conshohocken, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,061 (100%) |
| Owner Occupied HU | 5,161 (46.7%) |
| Renter Occupied HU | 5,161 (46.7%) |
| Vacant Housing Units | 739 ( 6.7%) |
| Median Home Value | $554,474 |
| Average Home Value | $580,536 |
Residential
9,536
Single Family
7,653
Multi-Family
1,883
Businesses
1,254
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Devon Wright • Zoom Realty, LLC
Mls Name: Bright MLS
Mls ID: #PAMC2146456
