31 Bucking Saddle Way, Willow Spring, NC, 27592 | $219/mo Cash Flow

Recently Sold

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1950 sft

325 Raleigh St, Holly Springs, NC, 27540

3 Bed
2 Bath
1442 sft

119 Riding Ridge Rd, Fuquay Varina, NC, 27526

4 Bed
3 Bath
1855 sft

171 Davelyn Ct, Garner, NC, 27529

3 Bed
3 Bath
1542 sft

305 Savannah Ridge Rd, Holly Springs, NC, 27540

Nearby investment properties with comparable prices

3 Bed
3 Bath
2223 sft

Meriwether Plan, Cambridge Reserve, Angier, NC, 27501

2 Bed
2 Bath
1604 sft

443 N Fisher St, Raleigh, NC, 27610

3 Bed
2 Bath
1461 sft

1009 Willow Ridge Dr, Knightdale, NC, 27545

3 Bed
2 Bath
984 sft

837 Newcombe Rd, Raleigh, NC, 27610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Willow Spring at 31 Bucking Saddle Way, Willow Spring, NC, 27592 earns $219/mo cash flow from $2,657/mo rent with a $1,958/mo payment. Total monthly income totals $2,657/mo, and annual cash flow totals $2,628/yr on $132,600 capital. ROI tracks 21.89% on current figures, and rental yield reads 7.97% at a $400,000 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 over five years. Five-year ROI reaches 113.33% and total cumulative return in cash sums $150,280. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,657/mo property income instead of your personal income.

Single Family

Built in 2004

0.66 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27592, Willow Spring, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,263 (100%)
Owner Occupied HU	6,096 (83.9%)
Renter Occupied HU	987 (13.6%)
Vacant Housing Units	180 ( 2.5%)
Median Home Value	$414,593
Average Home Value	$461,574