31 Brenda LaneRochesterNH03867
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochester at 31 Brenda Lane, Rochester, NH, 03867 priced at $549,900 converts $3,725/mo rent into $40/mo cash flow after a $2,691/mo obligation. Total monthly income equals $3,725/mo, and annual cash flow totals $475/yr on $180,917 invested. Return on cash invested prints 20.32% in year one, and rental yield reads 8.13% against a $549,900 entry. Equity gained on principal adds $3,548/yr, while 5% annual appreciation compiles into $151,927 by year five. Five-year ROI reaches 105.71% and total cumulative return in cash sums $191,246. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,725/mo property income covering a $2,691/mo payment, not borrower’s personal income.
Single Family
Built in 2006
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03867, Rochester, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,850 (100%) |
| Owner Occupied HU | 6,574 (60.6%) |
| Renter Occupied HU | 3,670 (33.8%) |
| Vacant Housing Units | 606 ( 5.6%) |
| Median Home Value | $340,415 |
| Average Home Value | $370,894 |
Housing Distribution
Address Breakdown
Residential
10,136
Single Family
7,703
Multi-Family
2,433
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ronna Kaufman • RSA Realty, LLC
Mls Name: PrimeMLS
Mls ID: #5073678