31 Beech River Circle, Center Ossipee, NH, 03814 | $8/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

31 Beech River Circle, Center Ossipee, NH, 03814 | $8/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
916 sft

9 Swiftwater Dr APT 5, Allenstown, NH, 03275

Currently Rented+ 1 more

2 Bed
1 Bath
916 sft

5 Swiftwater Drive #8, Allenstown, NH, 03275

Rental Income+ 1 more

- Bed
- Bath
3515 sft

33-35 So. Main Street, Pittsfield, NH, 03263

2 Bed
2 Bath
1387 sft

19 Brook Circle, Northwood, NH, 03261

Nearby investment properties with comparable prices

3 Bed
2 Bath
1569 sft

1457 Upper City Road, Pittsfield, NH, 03263

3 Bed
1 Bath
748 sft

17 Cheryl Lane, Northwood, NH, 03261

1 Bed
1 Bath
480 sft

224 Nippo Court, Barrington, NH, 03825

3 Bed
2 Bath
1248 sft

9 Nutter Circle, Center Barnstead, NH, 03225

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Center Ossipee at 31 Beech River Circle, Center Ossipee, NH, 03814 earns $8/mo cash flow from $2,220/mo rent with a $1,615/mo payment. Total monthly income totals $2,220/mo, and annual cash flow totals $99/yr on $109,395 capital. ROI tracks 20% on current figures, and rental yield reads 8.07% at a $330,000 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,173 over five years. Five-year ROI reaches 104.03% and total cumulative return in cash sums $113,807. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,220/mo property income instead of your personal income.

Single Family

Built in 2007

1.36 Acres lot

$N/A/sqft

No HOA

More details about the property

Set on 1.36 private acres, this charming ranch-style home offers easy one-level living in a peaceful wooded setting. Built in 2007, the home features an open-concept kitchen, dining, and living area with cathedral ceilings that create a bright, spacious feel. The kitchen includes a center island for extra prep space and casual seating. Hardwood, laminate, and carpet flooring flow throughout the home. Both the full bathroom and two bedrooms are located on the first floor, providing convenience and accessibility. Off the living area, step onto the back deck and enjoy natural shade and the sounds of nature, perfect for relaxing or hosting friends. The full unfinished basement offers excellent storage, hobby space, or room to expand. A gravel driveway offers ample parking, and the lot provides natural privacy with a wooded perimeter. Located near snowmobile trails, skiing, golf courses, and scenic walking paths, this home makes an ideal year-round residence or weekend escape. Easy to maintain and ready for your next chapter. Subject to 3rd party approval.