31 B Shadowbrook DriveHudsonNH03051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hudson at 31 B Shadowbrook Drive, Hudson, NH, 03051 uses $146,821 cash to close to unlock $373/yr annual cash flow and $31/mo monthly cash flow. Total monthly income runs $3,000/mo, and a $2,168/mo payment keeps the spread at $31/mo. Purchase price stands at $442,900, and rental yield measures 8.13% with $3,000/mo rent. Return on cash invested shows 20.16% in year one, and 5% annual appreciation builds toward $122,365 over five years. Five-year ROI reaches 104.91% and total cumulative return in cash records $154,029. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $2,168/mo payment rather than investor’s personal income.
Townhouse
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03051, Hudson, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 8,017 (79.1%) |
| Renter Occupied HU | 1,972 (19.5%) |
| Vacant Housing Units | 143 ( 1.4%) |
| Median Home Value | $469,545 |
| Average Home Value | $505,140 |
Housing Distribution
Address Breakdown
Residential
9,976
Single Family
9,018
Multi-Family
958
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristie Dinsmore • Coldwell Banker Dinsmore Associates
Mls Name: PrimeMLS
Mls ID: #5067771