31 Ambrose Way #31ShirleyMA01464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shirley at 31 Ambrose Way #31, Shirley, MA, 01464 offers a 8.24% rental yield on a $282,798 purchase with $1,942/mo rent. Total monthly income registers $1,942/mo, and a $1,384/mo payment leaves $160/mo available for distribution. Annual cash flow reaches $1,917/yr on $93,748 to close, and return on cash invested stands at 21.95% in year one. Equity gained on principal adds $1,825/yr while 5% annual appreciation supports $78,132 over five years. Portfolio math shows five-year ROI at 113.95% and total cumulative return in cash at $106,823. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,942/mo property income against a $1,384/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
9 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01464, Shirley, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,707 (100%) |
| Owner Occupied HU | 1,956 (72.3%) |
| Renter Occupied HU | 632 (23.3%) |
| Vacant Housing Units | 119 ( 4.4%) |
| Median Home Value | $533,333 |
| Average Home Value | $622,294 |
Housing Distribution
Address Breakdown
Residential
2,191
Single Family
2,143
Multi-Family
48
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Page • LAER Realty Partners
Mls Name: MLS PIN
Mls ID: #73462470