31 Ambrose Way #31, Shirley, MA, 01464 | $129/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

31 Ambrose Way #31, Shirley, MA, 01464 | $129/mo Cash Flow | Ziffy

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1308 sft

32 West St, Paxton, MA, 01612

1 Bed
2 Bath
940 sft

770 Salisbury St APT 302, Worcester, MA, 01609

3 Bed
3 Bath
2244 sft

730 Goodrich St, Lunenburg, MA, 01462

8 Bed
4 Bath
4965 sft

19 Elizabeth St, Worcester, MA, 01605

Nearby investment properties with comparable prices

2 Bed
2 Bath
1255 sft

29 Ambrose Way #29, Shirley, MA, 01464

2 Bed
2 Bath
1255 sft

7 Ambrose Way #5, Shirley, MA, 01464

2 Bed
2 Bath
1255 sft

5 Ambrose Way #5, Shirley, MA, 01464

2 Bed
1 Bath
768 sft

47 Alvarado Ave APT 2D, Worcester, MA, 01604

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Shirley at 31 Ambrose Way #31, Shirley, MA, 01464 offers a 8.11% rental yield on a $282,798 purchase with $1,911/mo rent. Total monthly income registers $1,911/mo, and a $1,384/mo payment leaves $129/mo available for distribution. Annual cash flow reaches $1,545/yr on $93,748 to close, and return on cash invested stands at 21.56% in year one. Equity gained on principal adds $1,825/yr while 5% annual appreciation supports $78,132 over five years. Portfolio math shows five-year ROI at 111.84% and total cumulative return in cash at $104,843. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,911/mo property income against a $1,384/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

9 Acres lot

$N/A/sqft

No HOA

More details about the property

Affordable units are deed restricted and subject to income restrictions. GPS to 42 Benjamin Rd to access property. Welcome to Shirley's premier new construction community offering 48 two and three-bedroom thoughtfully designed townhomes, each with a full basement, energy-efficient construction, and much more! Youll love the tranquil neighborhood setting of this new community, which is just seconds from the MBTA commuter rail with service to Boston and Benjamin Hill Park, which offers seasonal swimming and outdoor recreation. These new homes feature many upscale premium finishes and options to customize your new home. Experience the perfect balance of suburban tranquility and urban accessibility at The Village at Shirley Station. Whether you are a first-time homebuyer, downsizing, this community offers an exceptional opportunity to own a brand-new townhome in a desirable location at prices you wont find anywhere! Down Payment Assistance available USE 42 BENJAMIN RD IN GPS

Neighborhood Data

Neighborhood data shown for ZIP Code: 01464, Shirley, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,707 (100%)
Owner Occupied HU	1,956 (72.3%)
Renter Occupied HU	632 (23.3%)
Vacant Housing Units	119 ( 4.4%)
Median Home Value	$533,333
Average Home Value	$622,294