31-480 Mamalahoa HwyNinoleHI96773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ninole at 31-480 Mamalahoa Hwy, Ninole, HI, 96773 earns from $2,160/mo rent with a $6,294/mo payment. Total monthly income totals $2,160/mo. ROI tracks 5.5% on current figures, and rental yield reads 2.02% at a $1,286,000 purchase. Equity gained on principal adds $8,298/yr, and 5% annual appreciation supports $355,298 over five years. Five-year ROI reaches 24.83% and total cumulative return in cash sums $103,440. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,160/mo property income instead of your personal income.
Single Family
Built in 2000
13.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96773, Ninole, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 57 (100%) |
| Owner Occupied HU | 30 (52.6%) |
| Renter Occupied HU | 3 ( 5.3%) |
| Vacant Housing Units | 24 (42.1%) |
| Median Home Value | $857,143 |
| Average Home Value | $980,000 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
5
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices