








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Baltimore at 31 3rd Ave, Baltimore, MD, 21227 priced at $370,000 pairs $2,820/mo rent with $519/mo cash flow after a $1,811/mo payment. Total monthly income equals $2,820/mo, and annual cash flow comes to $6,225/yr on $122,655 invested. Return on cash invested is 24.98% in year one, and rental yield stands at 9.15% on a $370,000 basis. Equity gained on principal adds $2,388/yr, and 5% annual appreciation accumulates to $102,224 by year five. Five-year ROI measures 130.11% and total cumulative return in cash reaches $159,581. For financing, Ziffy Mortgage’s DSCR program evaluates $2,820/mo property income against a $1,811/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1920
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21227, Halethorpe, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,782 (100%) |
| Owner Occupied HU | 8,244 (59.8%) |
| Renter Occupied HU | 4,715 (34.2%) |
| Vacant Housing Units | 823 ( 6.0%) |
| Median Home Value | $328,317 |
| Average Home Value | $368,618 |
Residential
13,155
Single Family
12,405
Multi-Family
750
Businesses
1,273
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Matt Kalogeras • Houwzer, LLC
Mls Name: Bright MLS
Mls ID: #MDBC2147856