31-33 Thomas AveHudson FallsNY12839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hudson Falls at 31-33 Thomas Ave, Hudson Falls, NY, 12839 with 5% annual appreciation on a $420,000 basis while $3,540/mo rent supports operations. Total monthly income totals $3,540/mo and a $2,056/mo payment preserves $735/mo for cash returns. Annual cash flow comes to $8,820/yr on $139,230 deployed, and return on cash invested reaches 26.24% in year one. Equity gained on principal adds $2,710/yr, and five-year appreciation sums $116,038 alongside rental yield of 10.11%. Five-year ROI measures 137.44% and total cumulative return in cash totals $191,359.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,540/mo property income versus a $2,056/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Multi Family
Built in 1950
1.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12839, Hudson Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,305 (100%) |
| Owner Occupied HU | 3,330 (52.8%) |
| Renter Occupied HU | 2,554 (40.5%) |
| Vacant Housing Units | 421 ( 6.7%) |
| Median Home Value | $178,947 |
| Average Home Value | $269,636 |
Housing Distribution
Address Breakdown
Residential
5,847
Single Family
5,461
Multi-Family
386
Businesses
332
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Van Aernem • Van Aernem Realty & Associates
Mls Name: My State MLS
Mls ID: #11397092