31-24 Weathervane DriveWashingtonvilleNY10992
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 31-24 Weathervane Drive, Washingtonville, NY, 10992 in Washingtonville speaks for itself: 19.5% gross on a $199,500 price, generating $3,241/mo in rent and $1,909/mo in net income after the $897/mo debt service. DSCR 3.61, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $22,908 stacks alongside $55,118 in projected five-year appreciation and $1,837/yr in principal reduction. Projected total cumulative return: $198,939.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 19.5% | 6.2% |
| Monthly Cash Flow | $1,909 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,241 |
| Total Monthly Debt Service | $1,253 |
| DSCR Ratio | 2.59x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1978
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10992, Washingtonville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,435 (100%) |
| Owner Occupied HU | 2,641 (76.9%) |
| Renter Occupied HU | 626 (18.2%) |
| Vacant Housing Units | 168 ( 4.9%) |
| Median Home Value | $456,992 |
| Average Home Value | $520,878 |
Housing Distribution
Address Breakdown
Residential
3,393
Single Family
3,332
Multi-Family
61
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1978
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10992, Washingtonville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,435 (100%) |
| Owner Occupied HU | 2,641 (76.9%) |
| Renter Occupied HU | 626 (18.2%) |
| Vacant Housing Units | 168 ( 4.9%) |
| Median Home Value | $456,992 |
| Average Home Value | $520,878 |
Housing Distribution
Address Breakdown
Residential
3,393
Single Family
3,332
Multi-Family
61
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices