3097 Miranda PlWaldorfMD20603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waldorf at 3097 Miranda Pl, Waldorf, MD, 20603 uses $145,827 cash to close to unlock $9,914/yr annual cash flow and $826/mo monthly cash flow. Total monthly income runs $3,562/mo, and a $2,153/mo payment keeps the spread at $826/mo. Purchase price stands at $439,900, and rental yield measures 9.72% with $3,562/mo rent. Return on cash invested shows 26.71% in year one, and 5% annual appreciation builds toward $121,536 over five years. Five-year ROI reaches 139.36% and total cumulative return in cash records $203,223. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,562/mo property income covering a $2,153/mo payment rather than investor’s personal income.
Townhouse
Built in 2002
2,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20603, Waldorf, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,544 (100%) |
| Owner Occupied HU | 8,835 (76.5%) |
| Renter Occupied HU | 2,333 (20.2%) |
| Vacant Housing Units | 376 ( 3.3%) |
| Median Home Value | $443,284 |
| Average Home Value | $474,962 |
Housing Distribution
Address Breakdown
Residential
11,817
Single Family
11,051
Multi-Family
766
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices