3095 S Vine StreetDenverCO80210








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $6,640/mo, and a $6,852/mo payment. Purchase price stands at $1,400,000, and rental yield measures 5.69% with $6,640/mo rent. Return on cash invested shows 16.35% in year one, and 5% annual appreciation builds toward $386,794 over five years. Five-year ROI reaches 83.19% and total cumulative return in cash records $377,347. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,640/mo property income covering a $6,852/mo payment rather than investor’s personal income.
Single Family
Built in 1961
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80210, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,003 (100%) |
| Owner Occupied HU | 8,844 (49.1%) |
| Renter Occupied HU | 7,799 (43.3%) |
| Vacant Housing Units | 1,360 ( 7.6%) |
| Median Home Value | $955,377 |
| Average Home Value | $1,101,214 |
Housing Distribution
Address Breakdown
Residential
18,152
Single Family
13,382
Multi-Family
4,770
Businesses
1,036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Tim Aberle • Thrive Real Estate Group
Mls Name: REcolorado
Mls Provider:
Mls ID: #2205017
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)








