30931 Level Rd NDavenportWA99122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davenport at 30931 Level Rd N, Davenport, WA, 99122 earns $13/mo cash flow from $3,751/mo rent with a $3,044/mo payment. Total monthly income totals $3,751/mo, and annual cash flow totals $150/yr on $204,605 capital. ROI tracks 20.13% on current figures, and rental yield reads 7.24% at a $621,900 purchase. Equity gained on principal adds $4,013/yr, and 5% annual appreciation supports $171,820 over five years. Five-year ROI reaches 103.78% and total cumulative return in cash sums $212,339. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,751/mo property income instead of your personal income.
Single Family
Built in 2021
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99122, Davenport, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,353 (100%) |
| Owner Occupied HU | 1,394 (59.2%) |
| Renter Occupied HU | 315 (13.4%) |
| Vacant Housing Units | 644 (27.4%) |
| Median Home Value | $365,152 |
| Average Home Value | $409,127 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,516
Multi-Family
20
Businesses
169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystal Delaney • eXp Realty, LLC
Mls Name: SMLS
Mls ID: #202524931