Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Marietta at 3093 Yellowhammer Dr #28, Marietta, GA, 30064 generates $2,700/mo in rent and, after a $1,997/mo payment, leaves $217/mo in cash flow. Total monthly income is $2,700/mo, and annual cash flow is $2,602/yr on $135,249 invested. Return on cash invested sits at 21.83% in year one, and rental yield is 7.94% on a $407,990 entry. Equity gained on principal adds $2,633/yr, while 5% annual appreciation builds toward $112,720 over five years. Five-year ROI reaches 113.02% and total cumulative return in cash sums $152,860. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,700/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30064, Marietta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,228 (100%) |
| Owner Occupied HU | 16,262 (80.4%) |
| Renter Occupied HU | 3,195 (15.8%) |
| Vacant Housing Units | 771 ( 3.8%) |
| Median Home Value | $498,378 |
| Average Home Value | $558,168 |
Residential
19,534
Single Family
18,165
Multi-Family
1,369
Businesses
1,050
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tehira Strong • D.R. Horton Realty of GA, Inc.-Atlanta Central Division
Mls Name: FMLS GA
Mls ID: #7693192
