3093 Napa LnSpringdaleAR72764
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Springdale at 3093 Napa Ln, Springdale, AR, 72764 offers a 9.86% rental yield on a $585,000 purchase with $4,808/mo rent. Total monthly income registers $4,808/mo, and a $2,863/mo payment leaves $1,292/mo available for distribution. Annual cash flow reaches $15,501/yr on $192,465 to close, and return on cash invested stands at 28.11% in year one. Equity gained on principal adds $3,775/yr while 5% annual appreciation supports $161,625 over five years. Portfolio math shows five-year ROI at 146.57% and total cumulative return in cash at $282,090. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,808/mo property income against a $2,863/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
0.30 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melinda Cox • Collier & Associates
Mls Name: NABOR AR
Mls Provider:
Mls ID: #1300968
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.