30919 Water Lily DrBrooksvilleFL34602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brooksville at 30919 Water Lily Dr, Brooksville, FL, 34602 uses $91,129 cash to close to unlock $5,475/yr annual cash flow and $456/mo monthly cash flow. Total monthly income runs $2,280/mo, and a $1,346/mo payment keeps the spread at $456/mo. Purchase price stands at $274,900, and rental yield measures 9.95% with $2,280/mo rent. Return on cash invested shows 25.92% in year one, and 5% annual appreciation builds toward $75,950 over five years. Five-year ROI reaches 135.67% and total cumulative return in cash records $123,639. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,280/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 2017
6,260 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34602, Brooksville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,279 (100%) |
| Owner Occupied HU | 3,303 (77.2%) |
| Renter Occupied HU | 535 (12.5%) |
| Vacant Housing Units | 441 (10.3%) |
| Median Home Value | $376,569 |
| Average Home Value | $408,088 |
Housing Distribution
Address Breakdown
Residential
3,812
Single Family
3,812
Multi-Family
0
Businesses
83
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffrey Petch • GECKO REALTY, INC
Mls Name: Stellar MLS
Mls ID: #O6346793