30919 Edward Rd #ABig Pine KeyFL33043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Big Pine Key at 30919 Edward Rd #A, Big Pine Key, FL, 33043 priced at $889,000 converts $6,960/mo rent into $1,061/mo cash flow after a $4,351/mo obligation. Total monthly income equals $6,960/mo, and annual cash flow totals $12,728/yr on $292,481 invested. Return on cash invested prints 24.41% in year one, and rental yield reads 9.39% against a $889,000 entry. Equity gained on principal adds $5,737/yr, while 5% annual appreciation compiles into $245,614 by year five. Five-year ROI reaches 127.55% and total cumulative return in cash sums $373,058. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,960/mo property income covering a $4,351/mo payment, not borrower’s personal income.
Single Family
Built in 2025
5,589 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33043, Big Pine Key, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,297 (100%) |
| Owner Occupied HU | 1,804 (54.7%) |
| Renter Occupied HU | 453 (13.7%) |
| Vacant Housing Units | 1,040 (31.5%) |
| Median Home Value | $634,941 |
| Average Home Value | $713,442 |
Housing Distribution
Address Breakdown
Residential
2,787
Single Family
2,735
Multi-Family
52
Businesses
301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Butler • Ocean Sotheby's International Realty
Mls Name: FLKMLS
Mls Provider:
Mls ID: #610902
Disclaimer: MLS Internet Data Exchange (IDX) information is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the Florida Keys Board of Realtors.