309 Sheila Silver Dr, Lexington, SC, 29073 | $378/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1489 sft

268 Bangalore Way Plan, Winston Point, Gilbert, SC, 29054

3 Bed
1 Bath
1118 sft

4321 Colonial Dr, Columbia, SC, 29203

3 Bed
2 Bath
1056 sft

2518 Tiffany Trl, Cayce, SC, 29033

2 Bed
3 Bath
1094 sft

2000 Water Oak Dr APT 3B, Lexington, SC, 29072

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

104 Monterey Dr #NBNEYD, West Columbia, SC, 29170

3 Bed
3 Bath
1329 sft

109 Landing Dr, Lexington, SC, 29072

3 Bed
2 Bath
1148 sft

382 Pinaster Path, West Columbia, SC, 29170

3 Bed
2 Bath
1283 sft

110 Prairie Grass Way, Columbia, SC, 29212

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lexington at 309 Sheila Silver Dr, Lexington, SC, 29073 offers $1,989/mo rent that, after a $1,297/mo payment, leaves $378/mo cash flow. Total monthly income is $1,989/mo, and annual cash flow is $4,539/yr on $87,848 cash. Return on cash invested measures 25.08% in year one, and rental yield stands at 9.01% at a $265,000 entry. Equity gained on principal adds $1,710/yr while 5% annual appreciation compounds into $73,215 by year five. Five-year ROI records 130.44% and total cumulative return in cash reaches $114,591. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,989/mo property income versus a $1,297/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2021

5,662 sqft lot

$N/A/sqft

$400 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29073, Lexington, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,366 (100%)
Owner Occupied HU	17,189 (80.5%)
Renter Occupied HU	2,899 (13.6%)
Vacant Housing Units	1,278 ( 6.0%)
Median Home Value	$239,149
Average Home Value	$263,127