309 Panther Dr LOT 16MurfreesboroTN37127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Murfreesboro at 309 Panther Dr LOT 16, Murfreesboro, TN, 37127 uses $138,468 cash to close to unlock $1,392/yr annual cash flow and $116/mo monthly cash flow. Total monthly income runs $2,616/mo, and a $2,044/mo payment keeps the spread at $116/mo. Purchase price stands at $417,700, and rental yield measures 7.52% with $2,616/mo rent. Return on cash invested shows 20.91% in year one, and 5% annual appreciation builds toward $115,403 over five years. Five-year ROI reaches 107.99% and total cumulative return in cash records $149,537. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,616/mo property income covering a $2,044/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37127, Murfreesboro, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,605 (100%) |
| Owner Occupied HU | 6,250 (72.6%) |
| Renter Occupied HU | 2,060 (23.9%) |
| Vacant Housing Units | 295 ( 3.4%) |
| Median Home Value | $398,597 |
| Average Home Value | $441,970 |
Housing Distribution
Address Breakdown
Residential
8,829
Single Family
8,064
Multi-Family
765
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew Dobson • Legacy South Brokerage
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #2971794