309 Heswall Trl LOT 21GreenvilleSC29605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Greenville at 309 Heswall Trl LOT 21, Greenville, SC, 29605 uses $77,236 cash to close to unlock $2,093/yr annual cash flow and $174/mo monthly cash flow. Total monthly income runs $1,561/mo, and a $1,140/mo payment keeps the spread at $174/mo. Purchase price stands at $232,990, and rental yield measures 8.04% with $1,561/mo rent. Return on cash invested shows 22.62% in year one, and 5% annual appreciation builds toward $64,371 over five years. Five-year ROI reaches 117.1% and total cumulative return in cash records $90,441. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,561/mo property income covering a $1,140/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29605, Greenville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,337 (100%) |
| Owner Occupied HU | 11,655 (63.6%) |
| Renter Occupied HU | 5,250 (28.6%) |
| Vacant Housing Units | 1,432 ( 7.8%) |
| Median Home Value | $335,159 |
| Average Home Value | $427,694 |
Housing Distribution
Address Breakdown
Residential
16,911
Single Family
15,927
Multi-Family
984
Businesses
1,116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vickie Brown • DFH Realty Georgia, LLC
Mls Name: Greater Greenville AOR
Mls ID: #1578530