309 Goldstar StHendersonNV89012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henderson at 309 Goldstar St, Henderson, NV, 89012 priced at $819,900 converts $3,792/mo rent into after a $4,013/mo obligation. Total monthly income equals $3,792/mo. Return on cash invested prints 15.86% in year one, and rental yield reads 5.55% against a $819,900 entry. Equity gained on principal adds $5,291/yr, while 5% annual appreciation compiles into $226,523 by year five. Five-year ROI reaches 80.52% and total cumulative return in cash sums $217,203. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,792/mo property income covering a $4,013/mo payment, not borrower’s personal income.
Single Family
Built in 2012
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89012, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,254 (100%) |
| Owner Occupied HU | 10,386 (63.9%) |
| Renter Occupied HU | 5,029 (30.9%) |
| Vacant Housing Units | 839 ( 5.2%) |
| Median Home Value | $502,584 |
| Average Home Value | $635,214 |
Housing Distribution
Address Breakdown
Residential
16,305
Single Family
12,714
Multi-Family
3,591
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices