309 E Evans StBainbridgeGA39819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bainbridge at 309 E Evans St, Bainbridge, GA, 39819 generates $3,121/mo in rent and, after a $2,325/mo payment, leaves $230/mo in cash flow. Total monthly income is $3,121/mo, and annual cash flow is $2,760/yr on $157,463 invested. Return on cash invested sits at 21.66% in year one, and rental yield is 7.88% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 112.08% and total cumulative return in cash sums $176,491. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,121/mo property income rather than buyer’s personal income.
Single Family
Built in 1905
0.43 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natalie Kirbo • Premier Group Realty
Mls Name: Southwest Georgia MLS
Mls ID: #14326