Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Maypearl at 309 E 3rd St, Maypearl, TX, 76064 earns $318/mo cash flow from $2,160/mo rent with a $1,268/mo payment. Total monthly income totals $2,160/mo, and annual cash flow totals $3,815/yr on $85,859 capital. ROI tracks 24.35% on current figures, and rental yield reads 10.01% at a $259,000 purchase. Equity gained on principal adds $1,671/yr, and 5% annual appreciation supports $71,557 over five years. Five-year ROI reaches 127.89% and total cumulative return in cash sums $109,804. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,160/mo property income instead of your personal income.
Single Family
Built in 1947
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76064, Maypearl, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 702 (100%) |
| Owner Occupied HU | 553 (78.8%) |
| Renter Occupied HU | 128 (18.2%) |
| Vacant Housing Units | 21 ( 3.0%) |
| Median Home Value | $450,342 |
| Average Home Value | $489,259 |
Residential
413
Single Family
413
Multi-Family
0
Businesses
61
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Listed for sale | $259,000 |
| 2025-06-30 | Listing removed | $259,000 |
| 2025-06-20 | Listed for sale | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-05 | $4107.31 | -11.17% | $221,946 | -11.13% |
| 2023-08-05 | $4623.88 | 1.98% | $249,746 | 12.15% |
| 2022-08-05 | $4534.25 | N/A | $222,694 | 46.33% |
Listed by: Destinee Rudd • City Real Estate
Mls Name: NTREIS
Mls ID: #20975601
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
