Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cisco at 309 E 10th St, Cisco, TX, 76437 offers a 11.45% rental yield on a $125,000 purchase with $1,193/mo rent. Total monthly income registers $1,193/mo, and a $612/mo payment leaves $304/mo available for distribution. Annual cash flow reaches $3,647/yr on $41,438 to close, and return on cash invested stands at 28.71% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 151.27% and total cumulative return in cash at $62,681. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,193/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1965
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76437, Cisco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,869 (100%) |
| Owner Occupied HU | 1,580 (55.1%) |
| Renter Occupied HU | 586 (20.4%) |
| Vacant Housing Units | 703 (24.5%) |
| Median Home Value | $152,344 |
| Average Home Value | $215,097 |
Residential
2,593
Single Family
2,545
Multi-Family
48
Businesses
313
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-28 | N/A | N/A | $1,500 | 100.00% |
| 2023-06-28 | N/A | N/A | $750 | N/A |
| 2022-06-28 | N/A | N/A | $750 | N/A |
Listed by: Glenn Copeland • Copeland and Co
Mls Name: NTREIS
Mls ID: #20983741
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
