309 Brethour Ct, Sterling, VA, 20164 | $198/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
822 sft

125 Clubhouse Dr SW UNIT 8, Leesburg, VA, 20175

2 Bed
1 Bath
876 sft

3909 Penderview Dr APT 1923, Fairfax, VA, 22033

2 Bed
1 Bath
898 sft

18334 Streamside Dr APT 202, Gaithersburg, MD, 20879

1 Bed
1 Bath
577 sft

4004 Beecher St NW APT 302, Washington, DC, 20007

Nearby investment properties with comparable prices

2 Bed
2 Bath
887 sft

110 Westwick Ct UNIT 7, Sterling, VA, 20165

2 Bed
3 Bath
1200 sft

10933 Postern Ct, Manassas, VA, 20109

1 Bed
1 Bath
819 sft

1201 E West Hwy APT 244, Silver Spring, MD, 20910

2 Bed
2 Bath
968 sft

14807 Rydell Rd APT 203, Centreville, VA, 20121

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sterling at 309 Brethour Ct, Sterling, VA, 20164 with 5% annual appreciation on a $399,900 basis while $2,588/mo rent supports operations. Total monthly income totals $2,588/mo and a $1,957/mo payment preserves $198/mo for cash returns. Annual cash flow comes to $2,373/yr on $132,567 deployed, and return on cash invested reaches 21.7% in year one. Equity gained on principal adds $2,580/yr, and five-year appreciation sums $110,485 alongside rental yield of 7.77%. Five-year ROI measures 112.16% and total cumulative return in cash totals $148,688.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,588/mo property income versus a $1,957/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 1983

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20164, Sterling, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,546 (100%)
Owner Occupied HU	10,314 (76.1%)
Renter Occupied HU	2,983 (22.0%)
Vacant Housing Units	249 ( 1.8%)
Median Home Value	$598,091
Average Home Value	$678,998