Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Marietta at 3089 Yellowhammer Dr, Marietta, GA, 30064 listed at $399,990 pairs $2,700/mo rent with a $1,958/mo payment to leave $265/mo cash flow. Total monthly income runs $2,700/mo, and annual cash flow reaches $3,184/yr on $132,597 cash to close. Return on cash invested measures 22.31% in year one, and rental yield registers 8.1% at a $399,990 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,510 by year five. Five-year ROI tracks 115.61% and total cumulative return in cash totals $153,289. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,700/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30064, Marietta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,228 (100%) |
| Owner Occupied HU | 16,262 (80.4%) |
| Renter Occupied HU | 3,195 (15.8%) |
| Vacant Housing Units | 771 ( 3.8%) |
| Median Home Value | $498,378 |
| Average Home Value | $558,168 |
Residential
19,534
Single Family
18,165
Multi-Family
1,369
Businesses
1,050
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tehira Strong • D.R. Horton Realty of GA, Inc.-Atlanta Central Division
Mls Name: FMLS GA
Mls ID: #7693181
