3085 Eclipse Ridge LnLas CrucesNM88011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Cruces at 3085 Eclipse Ridge Ln, Las Cruces, NM, 88011 with 5% annual appreciation on a $485,000 basis while $3,182/mo rent supports operations. Total monthly income totals $3,182/mo and a $2,374/mo payment preserves $335/mo for cash returns. Annual cash flow comes to $4,022/yr on $160,778 deployed, and return on cash invested reaches 22.41% in year one. Equity gained on principal adds $3,130/yr, and five-year appreciation sums $133,997 alongside rental yield of 7.87%. Five-year ROI measures 115.85% and total cumulative return in cash totals $186,266.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,182/mo property income versus a $2,374/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88011, Las Cruces, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,449 (100%) |
| Owner Occupied HU | 9,437 (57.4%) |
| Renter Occupied HU | 5,793 (35.2%) |
| Vacant Housing Units | 1,219 ( 7.4%) |
| Median Home Value | $350,120 |
| Average Home Value | $396,254 |
Housing Distribution
Address Breakdown
Residential
15,613
Single Family
13,432
Multi-Family
2,181
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamela G Moralde • Prosper Real Estate
Mls Name: SNMMLS
Mls ID: #2500936