3084 Rustler, Canyon Lake, TX, 78133 | $302/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3084 Rustler, Canyon Lake, TX, 78133 | $302/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1844 sft

7447 Concerto, San Antonio, TX, 78266

3 Bed
2 Bath
1599 sft

15922 SILVER ROSE, Selma, TX, 78154

3 Bed
3 Bath
2020 sft

4018 Camphor Way, San Antonio, TX, 78247

3 Bed
2 Bath
1878 sft

2867 Redland, San Antonio, TX, 78259

Nearby investment properties with comparable prices

3 Bed
3 Bath
1615 sft

2524 Grayson Way, San Antonio, TX, 78232

4 Bed
2 Bath
1584 sft

14711 Turkey Rdg, San Antonio, TX, 78232

4 Bed
2 Bath
1655 sft

16303 Clouded Crest St, San Antonio, TX, 78247

3 Bed
2 Bath
1764 sft

3680 GAMBLE, Schertz, TX, 78154

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Canyon Lake at 3084 Rustler, Canyon Lake, TX, 78133 with 5% annual appreciation on a $275,000 basis while $2,258/mo rent supports operations. Total monthly income totals $2,258/mo and a $1,346/mo payment preserves $302/mo for cash returns. Annual cash flow comes to $3,629/yr on $91,163 deployed, and return on cash invested reaches 23.89% in year one. Equity gained on principal adds $1,775/yr, and five-year appreciation sums $75,977 alongside rental yield of 9.85%. Five-year ROI measures 125.42% and total cumulative return in cash totals $114,335.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,258/mo property income versus a $1,346/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1965

0.36 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to your cozy Canyon Lake retreat. This classic home offers a perfect blend of tranquility and recreational fun. Nestled under mature oak trees on a double lot, this property offers plenty of green space, shade and room to expand. The main home offers open concept living with a primary bedroom, secondary bedroom and full bath. The bonus room offers endless possibilities for additional living, entertaining or sleeping quarters with direct access to the back deck. Spend your evenings relaxing on the expansive back deck or climb the stairs to the balcony for incredible views of Canyon Lake backlit by the stars. Up top you will also find a guest suite that's sure to please. The property offers plenty of storage for all things lakeside, a 27'x10' workshop with a 1/2 bathroom built under the home and a 27'x15' detached garage or additional workshop, whichever suits your tastes. Situated just minutes from Boat Ramp 5 and Comal Park. Experience the peaceful lifestyle of Lake Living and explore all the possibilities this unique property provides.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,329 (100%)
Owner Occupied HU	8,320 (67.5%)
Renter Occupied HU	1,369 (11.1%)
Vacant Housing Units	2,640 (21.4%)
Median Home Value	$475,760
Average Home Value	$540,572