Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Thomson at 3082 Quail Farm Rd, Thomson, GA, 30824 generates $1,980/mo in rent, after a $2,203/mo payment. Total monthly income is $1,980/mo. Return on cash invested sits at 13.8% in year one, and rental yield is 5.28% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 69.95% and total cumulative return in cash sums $104,346. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,980/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30824, Thomson, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,563 (100%) |
| Owner Occupied HU | 4,491 (59.4%) |
| Renter Occupied HU | 2,394 (31.7%) |
| Vacant Housing Units | 678 ( 9.0%) |
| Median Home Value | $183,383 |
| Average Home Value | $229,915 |
Residential
7,158
Single Family
7,023
Multi-Family
135
Businesses
694
Date | Event | Price |
|---|---|---|
| 2025-09-30 | Sold | $450,000 |
| 2025-09-02 | Pending sale | $450,000 |
| 2025-08-14 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $2042.16 | 1.44% | $104,913 | 3.74% |
| 2023-10-15 | $2013.12 | -16.63% | $101,129 | 11.24% |
| 2022-10-15 | $2414.64 | 19.93% | $90,909 | 23.40% |
Listed by: Rashella Harrison • Keller Williams Realty Augusta
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #545775
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
