Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 3082 Plantation Rd, Columbus, GA, 31903 earns $753/mo cash flow from $1,500/mo rent with a $582/mo payment. Total monthly income totals $1,500/mo, and annual cash flow totals $9,036/yr on $39,449 capital. ROI tracks 42.81% on current figures, and rental yield reads 15.13% at a $119,000 purchase. Equity gained on principal adds $768/yr, and 5% annual appreciation supports $32,878 over five years. Five-year ROI reaches 225.76% and total cumulative return in cash sums $89,057. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,500/mo property income instead of your personal income.
Single Family
Built in 1957
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31903, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,786 (100%) |
| Owner Occupied HU | 2,531 (25.9%) |
| Renter Occupied HU | 5,690 (58.1%) |
| Vacant Housing Units | 1,565 (16.0%) |
| Median Home Value | $82,737 |
| Average Home Value | $147,511 |
Residential
8,342
Single Family
6,789
Multi-Family
1,553
Businesses
549
Date | Event | Price |
|---|---|---|
| 2024-09-05 | Listed for sale | $119,000 |
| 2009-03-02 | Listing removed | $94,900 |
| 2009-01-26 | Listed for sale | $94,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-16 | $1266.66 | 19.68% | $32,156 | 24.06% |
| 2022-09-16 | $1058.34 | 4.38% | $25,920 | 4.38% |
| 2021-09-16 | $1013.91 | -0.02% | $24,832 | N/A |
Listed by: Antwoinne Campbell • 1st Class Real Estate Excellence
Mls Name: CBORGA
Mls Provider:
Mls ID: #214798
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
