Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,305/mo, and a $832/mo payment. Purchase price stands at $169,900, and rental yield measures 9.22% with $1,305/mo rent. Return on cash invested shows 16.64% in year one, and 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 88.51% and total cumulative return in cash records $49,850. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,305/mo property income covering a $832/mo payment rather than investor’s personal income.
Townhouse
Built in 1983
1,093 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $169,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $148.03 | 21.62% | $156,315 | -4.17% |
| 2023-02-12 | $121.72 | 12.29% | $163,114 | 13.77% |
| 2022-02-12 | $108.40 | N/A | $143,367 | 23.37% |
Listed by: Mireya Perez • People's Group, Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #19219026
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
