3081 Townsend St, Beech Island, SC, 29842 | $693/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
- sft

516 4th St, Augusta, GA, 30901

2 Bed
2 Bath
896 sft

640 Cedar Rd, Aiken, SC, 29803

4 Bed
2 Bath
1620 sft

3507 Custis Ct, Augusta, GA, 30906

3 Bed
1 Bath
1313 sft

2813 Rocky Creek Rd, Augusta, GA, 30906

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
1 Bath
925 sft

2021 Wharton Drive, Augusta, GA, 30904

2 Bed
1 Bath
952 sft

1319 Wallace Street, Augusta, GA, 30901

2 Bed
1 Bath
914 sft

1627 Luckey Street Street, Augusta, GA, 30901

1 Bed
1 Bath
1178 sft

213 W Main St, North Augusta, SC, 29841

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beech Island at 3081 Townsend St, Beech Island, SC, 29842 offers a 15.06% rental yield on a $105,000 purchase with $1,318/mo rent. Total monthly income registers $1,318/mo, and a $514/mo payment leaves $693/mo available for distribution. Annual cash flow reaches $8,315/yr on $34,808 to close, and return on cash invested stands at 43.8% in year one. Equity gained on principal adds $678/yr while 5% annual appreciation supports $29,010 over five years. Portfolio math shows five-year ROI at 230.61% and total cumulative return in cash at $80,270. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,318/mo property income against a $514/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1927

10,018 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29842, Beech Island, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,891 (100%)
Owner Occupied HU	2,781 (71.5%)
Renter Occupied HU	777 (20.0%)
Vacant Housing Units	333 ( 8.6%)
Median Home Value	$147,949
Average Home Value	$213,999