







No similar rental properties found nearby.
No similar price properties found nearby.

A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Laguna Beach at 30802 Coast Hwy SPC D15, Laguna Beach, CA, 92651 listed at $899,000 pairs $5,712/mo rent with a $4,400/mo payment to leave $151/mo cash flow. Total monthly income runs $5,712/mo, and annual cash flow reaches $1,809/yr on $295,771 cash to close. Return on cash invested measures 20.67% in year one, and rental yield registers 7.62% at a $899,000 basis. Equity gained on principal adds $5,801/yr, and annual property appreciation at 5% supports $248,377 by year five. Five-year ROI tracks 106.89% and total cumulative return in cash totals $316,162. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,712/mo property income relative to a $4,400/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92651, Laguna Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,340 (100%) |
| Owner Occupied HU | 6,667 (50.0%) |
| Renter Occupied HU | 4,381 (32.8%) |
| Vacant Housing Units | 2,292 (17.2%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,848,328 |
Residential
12,781
Single Family
11,507
Multi-Family
1,274
Businesses
1,452
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.



Listed by: Patricia McMillan • Berkshire Hathaway Home Services
Mls Name: CRMLS
Mls ID: #OC25154856