Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Laguna Beach at 30802 Coast Hwy SPC C2, Laguna Beach, CA, 92651 earns $24/mo cash flow from $2,715/mo rent with a $2,129/mo payment. Total monthly income totals $2,715/mo, and annual cash flow totals $289/yr on $144,203 capital. ROI tracks 20.11% on current figures, and rental yield reads 7.49% at a $435,000 purchase. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,182 over five years. Five-year ROI reaches 103.94% and total cumulative return in cash sums $149,880. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,715/mo property income instead of your personal income.
Manufactured
Built in 2006
8,196 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92651, Laguna Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,340 (100%) |
| Owner Occupied HU | 6,667 (50.0%) |
| Renter Occupied HU | 4,381 (32.8%) |
| Vacant Housing Units | 2,292 (17.2%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,848,328 |
Residential
12,781
Single Family
11,507
Multi-Family
1,274
Businesses
1,452
Date | Event | Price |
|---|---|---|
| 2025-07-19 | Listed for sale | $435,000 |
| 2016-05-06 | Sold | $174,000 |
| 2016-01-29 | Pending sale | $178,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-20 | $324.00 | -0.16% | $32,168 | N/A |
| 2023-07-20 | $324.52 | -0.09% | $32,168 | N/A |
| 2022-07-20 | $324.80 | -0.04% | $32,168 | N/A |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Susan Neely • Berkshire Hathaway HomeServices California Properties
Mls Name: CRMLS
Mls Provider:
Mls ID: #LG25162424
Disclaimer: The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. Based on information from California Regional Multiple Listing Service, Inc. as of 2025-07-20 07:50:52 PDT and /or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
